Course contents
Practitioner · Course 2: Open-to-Buy and WSSI · Lesson 2 of 5

Building a weekly sales, stock and intake plan from a season's own targets

Level: PractitionerTime: 50 minutesOrder used: A (the T-shirt, Delta Garments' own production against Fairway Stores' approved WSSI)Tool: Open-to-buy and WSSI worksheet
For a factory planner who receives a retailer's approved WSSI and must schedule production against it. You need lesson T20-C02-L01. Figures are teaching examples in US dollars.
RetailerFairway Stores, sending its own WSSI to Northline Apparel
Export orderOrder A, made to order by Delta Garments
Season open-to-buy approvedUSD 35,000, from lesson T20-C02-L01
Planning windowA 4-week phase of the season, 3,400 pieces planned to sell
FactoryDelta Garments, Karim the production manager
What this lesson measuresHow much intake each week's plan actually requires from the factory
02Opening

This page explains how a retailer's approved season targets become a week-by-week sales, stock and intake plan a factory can schedule against

This page is for a factory planner who receives a retailer's WSSI, a weekly sales, stock and intake plan, and has to schedule production against its own weekly intake figures rather than against the season total alone. At work, a planner who only looks at the season total can schedule production evenly across the season and still miss a single week where the retailer actually needs a large intake. This lesson mainly teaches the information flow: it shows how one open-to-buy figure, approved in the previous lesson, is broken into a week-by-week table of planned sales, planned stock, and the intake needed to connect the two.

Fairway Stores' buying team, having approved USD 35,000 of open-to-buy for Order A's own T-shirt category, now needs to plan exactly when that stock should arrive. It sends Northline Apparel, and through it Delta Garments, a four-week WSSI covering 3,400 pieces of planned sales. Without this skill, Karim, the production manager at Delta Garments, might schedule production in four equal batches, only to discover the retailer actually needed more stock in an early week and less in a later one.

03Before you start

What you need, and what this lesson does not cover

You need: lesson T20-C02-L01, which shows how open-to-buy is approved before a season plan is built.

By the end of this lesson you can:

  • define a WSSI as a week-by-week table of sales, stock and intake;
  • calculate a week's own intake from its opening stock, planned sales and target closing stock;
  • read a WSSI to know when a factory must actually deliver stock, not only how much in total;
  • explain why an evenly spread intake plan can still miss a retailer's own weekly need;
  • build one week's own row of a WSSI from a season's targets.

Not covered here: adjusting the plan once real sales come in above or below forecast (lesson T20-C02-L03) and committing new stock against open-to-buy without overbuying (lesson T20-C02-L04).

04Key terms

Words you will meet in this lesson

TermMeaning
WSSIA weekly sales, stock and intake plan: the week-by-week table a retailer builds once open-to-buy is approved.
IntakeNew stock arriving into a retailer's own stockroom or distribution centre in a given week, from a confirmed order.
Opening stockThe stock a retailer holds at the very start of a given week, before that week's own intake or sales are counted.
Closing stockThe stock a retailer holds at the very end of a given week, after that week's own intake and sales are counted.
Stock coverThe number of weeks a retailer's current stock is expected to last before it runs out, given its normal sales rate.
Season budgetThe total amount a retailer plans to spend buying stock for one season, set before it sees every brand's final range.
05Teaching
The rule

A WSSI turns one season total into a week-by-week plan by connecting opening stock, sales and closing stock through intake

A weekly sales, stock and intake plan states, for each week, the stock a retailer starts with, the sales it expects, the stock it wants to end with, and the intake needed to make that happen. Intake is never guessed on its own: it is worked out from the other three figures, so opening stock plus intake, minus planned sales, always equals the target closing stock for that week. A factory that receives this table knows not only how many pieces a retailer needs across a season, but which week each batch actually has to arrive.

Fairway Stores' own week-3 intake requirement: 1,600 + 1,000 - 1,700 = 900 pieces
What you meet in real life

A WSSI's own shape changes with how stock is bought and how quickly a factory can respond

A factory planner meets several shapes of WSSI depending on the buying model and the product, and reading the shape correctly stops a factory scheduling production that technically matches the season total but misses individual weeks.

What can differThe shapes you will meetWhy it matters
Export Make to Order production, one confirmed runDelta Garments produces Order A's own 15,000-piece run once against Fairway Stores' full-season WSSI, releasing intake in planned batches.A single confirmed run still needs its own delivery dates broken out by week, or the retailer receives too much stock too early and not enough near the season's peak.
Domestic Make to Stock reordering against a forecastA domestic retailer such as Cedar & Co. updates its own WSSI weekly from its own forecast, reordering from Delta Garments as needed.The intake figure changes every week as the forecast is revised, so a Make to Stock WSSI is read fresh each week rather than fixed at the season's start.
A product with a long production lead timeOrder A needs about sixteen weeks from approval to shipment, so an early week's intake must be ordered from Delta Garments well before that week arrives.A factory planner reading only the current week's intake figure, without checking the lead time, can discover an order should already have been placed.
Socks, hosiery and other fast-turning productsA hosiery product ordered from a mill such as Suez Hosiery can have a much shorter production lead time than a T-shirt.A shorter lead time gives a WSSI more room to adjust intake close to the week it is needed, lowering the risk of over- or under-ordering.
The case we follow

Fairway Stores' four-week WSSI tells Delta Garments exactly which week each batch of Order A must arrive

Fairway Stores plans a four-week phase of Order A's own season, covering 3,400 pieces of planned sales out of the approved USD 35,000 open-to-buy. It starts the phase with 1,500 pieces already in its distribution centre, and wants to keep enough stock each week to cover roughly the following fortnight's own sales. Delta Garments reads this table to know when to release each cut batch, not only how many pieces the whole phase needs.

Fairway Stores: four-week WSSI for Order A (pieces)Week 1: opening 1,500, sales 700, closing target 1,800Intake 1,000Week 2: opening 1,800, sales 900, closing target 1,700Intake 800Week 3: opening 1,700, sales 1,000, closing target 1,600Intake 900Week 4: opening 1,600, sales 800, closing target 1,400
Each week's own intake is worked out from that week's opening stock, planned sales and closing target, not set by dividing the season total evenly. Week 3 needs the largest single intake, 900 pieces, even though weekly sales vary far less.
The worked number

Week 3's own intake is 900 pieces, the largest single delivery Delta Garments must schedule in this phase

Week 3 opening stock: 1,700 pieces
Week 3 planned sales: 1,000 pieces
Week 3 target closing stock: 1,600 pieces
Week 3 intake required: 1,600 + 1,000 - 1,700 = 900 pieces

Delta Garments must schedule an intake of 900 pieces to arrive during week 3, larger than any other week in this phase. If Karim instead spread the phase's total intake of 3,300 pieces evenly across four weeks, at 825 pieces each, week 3 would fall 75 pieces short of what Fairway Stores' own plan actually needs that week.

The method

Four steps a planner follows to build one week's own row of a WSSI

  1. Carry forward the previous week's closing stock as this week's own opening stock.
  2. Enter this week's own planned sales from the season's phased forecast.
  3. Set this week's own target closing stock, high enough to cover the stock cover the retailer wants to keep.
  4. Calculate intake as target closing stock plus planned sales, minus opening stock, then confirm the factory can deliver it in time.
The trap

A common mistake is scheduling production in equal batches across a season instead of reading each week's own intake figure

A common mistake is a factory planner scheduling production in equal weekly batches because the season total is known, without checking whether any single week's own WSSI actually needs more. Order A's own sixteen-week production lead time means a batch destined for an early, high-intake week must be ordered from Delta Garments well before that week arrives; an evenly spread schedule can leave the factory unable to meet a peak week at all, since fabric for that week's own larger batch was never ordered in time. What this costs is real: a retailer that runs short in a peak week loses sales it had already planned for, while a factory that overproduces for a quiet week ties up fabric and capacity it could have used for a different, better-timed batch.

Two production schedules compared against week 3's own 900-piece intake needEqual batches: 825 pieces scheduled for week 3Short by 75Follows WSSI: 900 pieces scheduled for week 3Matches need
An evenly spread schedule leaves week 3 short by 75 pieces against Fairway Stores' own plan. Scheduling against each week's own intake figure, instead of the season average, matches what the retailer actually needs when it needs it.
06In plain words

A WSSI is a week-by-week table of what a retailer expects to sell, what stock it wants to hold, and what new stock has to arrive to make both true. Intake is not a guess; it comes from the stock a retailer starts a week with, the sales it plans for that week, and the stock it wants left at the end. A factory that only knows a season's total pieces can still schedule production wrong if it does not check which week actually needs the largest delivery.

07Quick check
  • A WSSI states opening stock, planned sales, target closing stock and intake for each week.
  • Intake equals target closing stock plus planned sales, minus opening stock.
  • A season total spread evenly across weeks can still miss the one week that actually needs the largest intake.
  • A long production lead time means an early peak week's intake must be ordered well in advance.
  • A Make to Stock WSSI is revised weekly as the forecast changes; a Make to Order WSSI is broken into delivery weeks against one confirmed run.
  • A factory that overproduces for a quiet week ties up capacity a peak week could have used instead.
08Workplace scenario

Karim must schedule Delta Garments' cutting room against Fairway Stores' own four-week WSSI

Fairway Stores has sent Northline Apparel, and Northline Apparel has passed to Delta Garments, a four-week WSSI for Order A. Karim, the production manager, must decide how many pieces to schedule for cutting in each week, with the factory's cutting room able to produce about 800 pieces per week at normal capacity.

Here is the WSSI row Karim actually read for week 3:

Week 3 row. Opening stock: 1,700 pieces. Planned sales: 1,000 pieces. Target closing stock: 1,600 pieces. Intake required: 900 pieces. Delta Garments' normal cutting capacity: 800 pieces per week.

Can Delta Garments meet week 3's own intake requirement at normal capacity? Decide before opening the answer.

Show decision

No, not at normal capacity alone. Two figures in the WSSI row decide this.

First, week 3 needs an intake of 900 pieces. That is the target closing stock of 1,600 plus planned sales of 1,000, minus opening stock of 1,700.

Second, Delta Garments' normal cutting capacity is only 800 pieces per week. Meeting week 3's own requirement needs an extra 100 pieces above that normal rate.

Karim's options are to schedule some of week 3's own intake into an earlier week's production run, so it arrives in Fairway Stores' distribution centre in time, to run limited overtime to cover the 100-piece gap, or to flag the shortfall to Northline Apparel early enough that Fairway Stores can adjust its own target closing stock for that week. Waiting until week 3 itself to discover the gap leaves none of those three options available in time.

09What it costs

What a missed week 3 intake would cost Fairway Stores

Using this lesson's own illustrative figures:

Week 3 intake required: 900 pieces
Delta Garments' own normal cutting capacity for the week: 800 pieces
Shortfall if nothing is changed: 900 - 800 = 100 pieces

At Fairway Stores' own shop price of USD 19.90 per piece, a 100-piece shortfall in week 3 is USD 1,990 of sales the shop floor cannot make that week if stock simply runs out, even though the season's own total intake of 3,300 pieces was always enough across the whole four-week phase.

10Working template

Open-to-buy and WSSI worksheet: build the weekly sales, stock and intake table for a season's own phase

Open the course workbook's "WSSI" sheet. Enter each week's own opening stock, planned sales and target closing stock; the sheet calculates the intake required automatically and flags any week where required intake is above the factory's own normal capacity.

[Download the Open-to-buy and WSSI worksheet](../../templates/T20-C02-open-to-buy-and-wssi-worksheet.xlsx)

Download the Open-to-buy and WSSI worksheet (Excel)

11Check yourself

1. How is a week's own intake calculated in a WSSI?

2. A week starts with 2,000 pieces of stock, plans to sell 1,200 pieces, and wants to end the week with 2,200 pieces. What intake does this week need?

12Glossary
ENARFRTRMeaning
WSSIWSSIPlan hebdomadaire ventes, stock et réassort (WSSI)WSSIA weekly sales, stock and intake plan: the week-by-week table a retailer builds once open-to-buy is approved.
IntakeالواردArrivageMal girişi (intake)New stock arriving into a retailer's own stockroom or distribution centre in a given week, from a confirmed order.
Opening stockالمخزون الافتتاحيStock d'ouvertureAçılış stokuThe stock a retailer holds at the very start of a given week, before that week's own intake or sales are counted.
Closing stockالمخزون الختاميStock de clôtureKapanış stokuThe stock a retailer holds at the very end of a given week, after that week's own intake and sales are counted.
Stock coverتغطية المخزونCouverture de stockStok kapsama süresiThe number of weeks a retailer's current stock is expected to last before it runs out, given its normal sales rate.
Season budgetميزانية الموسمBudget de saisonSezon bütçesiThe total amount a retailer plans to spend buying stock for one season, set before it sees every brand's final range.
13Next

Lesson 2.3: Adjusting an open-to-buy plan when actual sales beat or miss forecast

You now know how to turn a season's own targets into a weekly sales, stock and intake plan. The next lesson shows what changes in that plan once real sales come in above or below forecast. Back to the course map

14Ladder

RecognizeTell a WSSI's own week-by-week plan apart from a single season total.
ConnectSee how opening stock, planned sales and closing target combine into intake.
CompareWeigh an evenly spread production schedule against one that follows each week's own intake figure.
DecideJudge whether a factory's normal capacity can meet a given week's own requirement, or needs a change.