Course contents
Practitioner · Course 4: Markdown, Promotion and Terminal Stock · Lesson 4 of 5

Recovering value from stock that did not sell as planned

Level: PractitionerTime: 45 minutesOrder used: A (the T-shirt, Northline Apparel export order, hybrid pre-booked and replenishment split, yarn from Nile Spinning)Tool: Markdown and terminal stock worksheet
For a mill, buyer or planner recovering value from stock, or the raw material behind it, once it is clear it will not sell as first planned. You need lesson T20-C04-L03. Figures are teaching examples in US dollars.
MillNile Spinning, spins Ne 30/1 combed cotton
Export orderOrder A, hybrid pre-booked and replenishment
Trimmed replenishmentFairway Stores cuts replenishment by 3,000 pieces
Yarn left unbought615 kg, already spun for the cancelled portion
What this lesson measuresValue recovered from redirecting yarn instead of holding it unsold
02Opening

This page explains how a mill recovers value from raw material it already produced once a buyer's own order shrinks

This page is for a mill, buyer or planner recovering value from stock, or the raw material behind it, once it is clear it will not be used or sold as first planned. At work, a person can treat unused raw material only as a write-off, without checking whether it can still be redirected to another order at only a modest discount. This lesson mainly teaches the money flow: it works out, using Order A's own fixed yarn figures, how much value a mill recovers by redirecting yarn instead of holding it unsold.

Order A moves through a hybrid arrangement: part of the 15,000 pieces are pre-booked, part are shipped later as replenishment once early sales are known. When Fairway Stores' own mid-season sell-through runs weak, it cuts the replenishment portion by 3,000 pieces. Nile Spinning, the mill that already spun the yarn for that cancelled portion, is left holding 615 kg of Ne 30/1 combed cotton yarn with no buyer. Without this skill, a mill either writes off yarn it could still sell, or accepts far too steep a discount to move it.

03Before you start

What you need, and what this lesson does not cover

You need: lesson T20-C04-L03, which shows how to read a season's own end-of-season stock as feedback on a buy's own accuracy.

By the end of this lesson you can:

  • calculate the value of raw material left unused once an order's own volume is cut;
  • compare selling that material at a discount against holding it unsold or writing it off;
  • state why a mill's own recovery decision differs from a retailer's own markdown decision;
  • calculate the minimum discount at which redirecting the material still beats writing it off;
  • avoid assuming unused raw material is worth nothing simply because its original order fell through.

Not covered here: bringing markdown timing, promotion sizing and terminal stock into one complete worksheet, covered in the final lesson of this course (lesson T20-C04-L05).

04Key terms

Words you will meet in this lesson

TermMeaning
ForecastA company's own estimate of what it expects to sell, used to decide how much to produce before any specific sale exists.
Replenishment cycleOne repeating round of Make to Stock production, run against a forecast rather than a single confirmed order.
Hybrid productionA factory building part of a run to its own forecast before a buyer confirms it, and finishing the rest once the buyer's own order is confirmed.
MarginProfit divided by the selling price, shown as a percentage of what a company sells for.
FOB (free on board)The factory delivers the goods on board the ship at its own port. Freight from there is the buyer's cost.
05Teaching
The rule

Redirecting unused raw material at a discount recovers value as long as the discounted price still covers more than the material would earn sitting unsold

Once an order's own volume is cut, raw material already produced for it does not become worthless; it only loses its original buyer. A mill recovers real value by redirecting that material to another order, even at a discount, as long as the discounted price is greater than zero, since holding unsold material earns nothing at all and ties up space and cash besides. The decision is not whether a discount is acceptable in isolation, but whether it beats the alternative of not selling the material at all.

Nile Spinning's own standard selling price for Ne 30/1 combed cotton yarn: USD 5.60 a kg
What you meet in real life

Recovering value from unused material takes different shapes depending on who holds it and why the original order changed

A mill, factory or buyer meets several shapes of this decision across a normal working year, and each depends on where in the chain the cancelled volume sits.

What can differThe shapes you will meetWhy it matters
Export hybrid order with its own replenishment portion cutNile Spinning holds yarn already spun for Order A's own cancelled replenishment portion, with no buyer left for it.A mill's own recovery decision happens upstream of the retailer's own markdown decision, on raw material rather than finished goods.
Domestic Make to Stock buy with terminal stock at season endCedar & Co. recovers value from finished terminal stock by selling it through a discount channel rather than writing it off.A buyer's own recovery decision acts on finished goods already at shop-ready quality, not on raw material still awaiting production.
Factory holding trims or fabric bought for a cancelled orderA factory such as Delta Garments can sometimes use fabric bought for one cancelled order on a different, similar style instead of reselling it externally.Reusing material internally, when the specification allows it, can recover more value than reselling it externally at a discount.
Raw material with a shelf life or a colour that limits reuseA dyed or finished lot may only be redirected to a buyer that can use its exact colour or specification.Not all raw material is equally easy to redirect; a plain, undyed material like Nile Spinning's own yarn has far more possible buyers than a dyed lot.
The case we follow

Fairway Stores cuts Order A's own replenishment portion, leaving Nile Spinning holding 615 kg of already-spun yarn

Fairway Stores cuts Order A's own replenishment portion by 3,000 pieces once mid-season sell-through runs weak. Nile Spinning had already spun the yarn for that portion: 3,000 pieces at 0.205 kg of yarn each is 615 kg of Ne 30/1 combed cotton, spun at Nile Spinning's own standard price of USD 5.60 a kg, with no buyer left for it once the replenishment order was cancelled.

Yarn Nile Spinning already spun for the cancelled replenishment portion615 kg of Ne 30/1 combed cotton yarn, no buyer left
615 kg of already-spun yarn is left with no buyer once Fairway Stores cancels the replenishment portion. On its own, this yarn earns Nile Spinning nothing at all until it is redirected somewhere.
The worked number

Calculating what a discounted resale recovers, compared with holding the yarn unsold

Value of the 615 kg of yarn at Nile Spinning's own standard price: 615 x 5.60 = USD 3,444
Value recovered if Nile Spinning redirects the yarn to another buyer at a 15% discount: 615 x (5.60 x 85%) = USD 2,927
Value recovered if Nile Spinning instead holds the yarn unsold: 615 x 0 = USD 0
Value a 15%-discounted resale recovers compared with holding the yarn unsold: 2,927 - 0 = USD 2,927

Redirecting the yarn at a 15% discount recovers USD 2,927 that holding it unsold would recover nothing at all. The discount only looks costly measured against the original USD 3,444; measured against the true alternative, unsold yarn earning nothing, it is a clear gain.

The method

Four steps to decide whether to redirect unused raw material at a discount or hold it unsold

  1. Calculate the value of the unused material at its own standard selling price.
  2. Identify the best available discounted price a new buyer will actually pay for it.
  3. Compare that discounted value against the value of holding the material unsold, which is zero.
  4. Redirect the material at the discounted price whenever that price is greater than zero, since any positive recovery beats none at all.
The trap

A common mistake is measuring a discount only against the original price, instead of against the true alternative of not selling the material at all

A common mistake is rejecting a discounted resale because it looks like a loss against the material's own original price, without asking what the material would earn if it were not redirected at all. What this costs a mill that gets it wrong is real, avoidable value: refusing a positive discounted price in the hope of a better one later can leave the material unsold indefinitely, earning nothing, while a modest, immediate discount would have recovered real cash. A related mistake is assuming all raw material is equally easy to redirect; a dyed or highly specific lot has fewer possible buyers than a plain, undyed material, and may need a deeper discount to find any buyer at all.

Value recovered by redirecting the yarn compared with holding it unsoldRedirected at a 15% discountUSD 2,927 recoveredHeld unsold indefinitelyUSD 0 recovered
Redirecting the yarn recovers USD 2,927 more than holding it unsold ever would. Comparing the discount only against the original price, rather than against this true alternative, makes a genuine gain look like a loss.
06In plain words

Raw material left over once an order shrinks is not worthless; it has simply lost its original buyer. Selling it on at a discount recovers real value as long as the discounted price is above zero, because holding it unsold earns nothing at all. The right comparison is never the discount against the original price; it is the discounted price against the true alternative of not selling the material at all. Not every kind of raw material is equally easy to redirect: plain, undyed material has far more possible buyers than a dyed or highly specific lot.

07Quick check
  • Unused raw material keeps value once it is redirected, even at a discount.
  • The right comparison is the discounted price against holding the material unsold, which earns zero.
  • Any discounted price above zero recovers more value than not selling the material at all.
  • A mill's own recovery decision happens upstream of a retailer's own markdown decision.
  • Plain, undyed material is easier to redirect than a dyed or highly specific lot.
  • Reusing material internally on a similar style can sometimes recover more value than reselling it externally.
08Workplace scenario

Nile Spinning is offered USD 4.50 a kg for the 615 kg of yarn left over from Order A's cancelled replenishment portion

A different knitting mill offers to buy the 615 kg of Ne 30/1 combed cotton yarn Nile Spinning has left over, at USD 4.50 a kg, well below Nile Spinning's own standard USD 5.60 a kg. A junior member of Nile Spinning's own sales team recommends rejecting the offer as "too far below our own standard price."

  • Nile Spinning's own standard price for this yarn is USD 5.60 a kg; the offer is USD 4.50 a kg, a 20% discount.
  • The yarn has no other buyer at present; Order A's own replenishment portion that would have used it is already cancelled.
  • Holding the yarn unsold earns Nile Spinning USD 0 for as long as it remains unsold.
  • Nile Spinning's own cost of producing the yarn is well below USD 4.50 a kg, so the offer still covers cost and leaves a margin.

Here is the offer the other mill actually sent Nile Spinning:

Purchase offer to Nile Spinning. 615 kg, Ne 30/1 combed cotton yarn, as specified. Offered price: USD 4.50 a kg, collection within 2 weeks.

Should Nile Spinning accept the USD 4.50-a-kg offer? Decide before opening the answer.

Show decision

Yes, accept the offer. Two facts already in the scenario decide this.

First, the right comparison is the offered price against holding the yarn unsold, not against Nile Spinning's own standard price. The yarn's own original buyer, Order A's cancelled replenishment portion, no longer exists; measured against the true alternative of earning nothing while the yarn sits unsold, USD 4.50 a kg is a clear recovery, not a loss.

Second, the offer still covers Nile Spinning's own production cost and leaves a margin. A discounted sale that still earns a margin above cost is a genuine gain, even though it earns less than the standard price would have on the order the yarn was originally spun for.

Nile Spinning should accept the USD 4.50-a-kg offer rather than hold the yarn in the hope of a better price, since holding it earns nothing at all in the meantime.

09What it costs

What rejecting the offer and holding the yarn unsold for a further month would cost Nile Spinning

Value Nile Spinning recovers by accepting the USD 4.50-a-kg offer now: 615 x 4.50 = USD 2,767.50
Value Nile Spinning recovers by holding the yarn unsold for a further month, hoping for a better offer: 615 x 0 = USD 0
Cash Nile Spinning gives up for that month by rejecting the offer: 2,767.50 - 0 = USD 2,767.50

Rejecting the offer to hold out for a better one costs Nile Spinning USD 2,767.50 in cash it could have recovered immediately, for a better offer that is not guaranteed to arrive.

10Working template

Markdown and terminal stock worksheet: compare a discounted recovery value against holding material unsold

Open the course workbook's "Value recovery" sheet. It records the standard price, the discounted offer, and the value recovered under each option, always comparing the discounted price against the true alternative of a zero-value unsold holding, so a mill never rejects a positive offer by mistake.

[Download the Markdown and terminal stock worksheet](../../templates/T20-C04-markdown-and-terminal-stock-worksheet.xlsx)

Download the Markdown and terminal stock worksheet (Excel)

11Check yourself

1. A dyeing mill has 200 kg of a dyed fabric lot left over after a cancelled order, standard price USD 8.00 a kg. A buyer offers USD 5.00 a kg for it, the only offer received. Should the mill accept?

2. Why is a plain, undyed material generally easier to redirect at a discount than a dyed or highly specific lot?

12Glossary
ENARFRTRMeaning
Forecastالتوقع (توقع المبيعات)Prévision (prévision des ventes)Tahmin (satış tahmini)A company's own estimate of what it expects to sell, used to decide how much to produce before any specific sale exists.
Replenishment cycleدورة تجديد المخزونCycle de réassortYeniden stoklama döngüsüOne repeating round of Make to Stock production, run against a forecast rather than a single confirmed order.
Hybrid productionالإنتاج الهجينProduction hybrideHibrit üretimA factory building part of a run to its own forecast before a buyer confirms it, and finishing the rest once the buyer's own order is confirmed.
MarginالهامشMargeMarjProfit divided by the selling price, shown as a percentage of what a company sells for.
FOB (free on board)تسليم على ظهر السفينة في ميناء المصنعFOB (franco à bord)FOB (gemide teslim)The factory delivers the goods on board the ship at its own port. Freight from there is the buyer's cost.
13Next

Lesson 4.5: Building a complete markdown and terminal stock worksheet

You now know how to recover value from stock, or the raw material behind it, that did not sell or ship as first planned. The final lesson of this course brings markdown timing, promotion sizing and terminal stock into one complete worksheet. Back to the course map

14Ladder

RecognizeTell material that still has recoverable value apart from material genuinely worth writing off.
ConnectSee how a mill's own recovery decision follows from a buyer's own cancelled order upstream.
CompareWeigh a discounted resale value against the zero value of holding material unsold.
DecideJudge whether Nile Spinning should accept a below-standard offer for its own leftover yarn.